| Month | Active at Start | Churned | Logo Churn % | Rev Churn % |
|---|---|---|---|---|
| 2026-04 | 30 | 4 | 13.3% | 6.8% |
| 2026-03 | 32 | 3 | 9.4% | 7.4% |
| 2026-02 | 32 | 3 | 9.4% | 5.9% |
| 2026-01 | 35 | 5 | 14.3% | 16.4% |
| 2025-12 | 31 | 0 | 0.0% | 0.0% |
| 2025-11 | 32 | 5 | 15.6% | 13.4% |
| 2025-10 | 31 | 4 | 12.9% | 13.2% |
| 2025-09 | 27 | 4 | 14.8% | 14.8% |
| 2025-08 | 29 | 5 | 17.2% | 12.5% |
| 2025-07 | 34 | 6 | 17.6% | 14.6% |
| 2025-06 | 34 | 3 | 8.8% | 7.4% |
| 2025-05 | 31 | 0 | 0.0% | 0.0% |
| Tenure | Count | Share |
|---|---|---|
| 0-3mo | 45 |
52.9%
|
| 3-6mo | 11 |
12.9%
|
| 6-12mo | 17 |
20.0%
|
| 12-24mo | 5 |
5.9%
|
| 24+mo | 7 |
8.2%
|
| # | Account | MRR | % of Total |
|---|---|---|---|
| 1 | Mintlify | $15,000 |
19.0%
|
| 2 |
Getnet
4 contracts
Getnet SEP: $4,080 Getnet Cartão Presente: $2,040 Getnet Catálogo: $4,080 Getnet Webcheckout: $2,040 |
$12,240 |
15.5%
|
| 3 | Subflow | $6,300 |
8.0%
|
| 4 | Pay.com | $6,000 |
7.6%
|
| 5 |
Fourth
2 contracts
Fourth: $2,400 Fourth Implementation: $2,400 |
$4,800 |
6.1%
|
| 6 |
Nayax
2 contracts
Nayax Guides: $1,600 Nayax: $2,800 |
$4,400 |
5.6%
|
| 7 | Rillet | $4,200 |
5.3%
|
| 8 | Sunsynk | $4,000 |
5.1%
|
| 9 | PhoenixTechnologies | $3,500 |
4.4%
|
| 10 | X-CD | $3,500 |
4.4%
|
| Team | Writers | Projects | Revenue | Team Cost | Avg TW Cost | Rev / TW | Leverage | ROI |
|---|---|---|---|---|---|---|---|---|
| Mars | 5 | 9 | $27,380 | $6,620 | $1,324 | $5,476 | 4.0x (4/1) | 313.6% |
| Saturn | 5 | 12 | $22,000 | $6,230 | $1,246 | $4,400 | 4.0x (4/1) | 253.1% |
| Mintlify | 4 | 1 | $15,000 | $5,480 | $1,370 | $3,750 | 3.0x (3/1) | 173.7% |
| Mercury | 5 | 7 | $14,660 | $7,980 | $1,596 | $2,932 | 1.5x (3/2) | 83.7% |
| Customer | Joined | MRR |
|---|---|---|
| Fourth Implementation | 2026-04-01 | $2,400 |
| Subflow | 2026-04-15 | $6,300 |
| Partner Portal | 2026-05-04 | $1,200 |
| ZenoBank | 2026-05-05 | $0 |
| Customer | Day | MRR |
|---|---|---|
| Getnet Catálogo | Day 86 | $4,080 |
| Pay.com | Day 82 | $6,000 |
| # | Writer | Position | Revenue | Hours/mo | Monthly Cost | ROI |
|---|---|---|---|---|---|---|
| 1 | Julieth Sandoval Mars | Technical Writer Mid-Level III | $10,250 | 120 | $2,000 | 412.5% |
| 2 | Queendoline Saturn | Technical Writer Junior III | $9,150 | 240 | $870 | 951.7% |
| 3 | Evangelina Sorello Saturn | Technical Writer Mid-Level I | $7,250 | 260 | $1,600 | 353.1% |
| 4 | Nicolau Dreicon Mars | Technical Writer Intern III | $5,250 | 120 | $800 | 556.2% |
| 5 | Anayse Sardinha Saturn | Technical Writer Junior III | $4,400 | 120 | $1,260 | 249.2% |
| 6 | Diego Castro Alves Mintlify | — | $3,750 | 200 | $800 | 368.8% |
| 7 | Lucas Lomiento Mintlify | — | $3,750 | 200 | $880 | 326.1% |
| 8 | Lucas Procópio Mintlify | — | $3,750 | 200 | $1,040 | 260.6% |
| 9 | Bruno Imperatriz Mercury | Technical Writer Junior III | $3,240 | 160 | $1,260 | 157.1% |
| 10 | Guilherme Borges Mars | Technical Writer Junior I | $3,240 | 140 | $1,100 | 194.5% |
| 11 | Douglas Roque Machado Mars | Technical Writer Intern I | $2,700 | 120 | $540 | 400.0% |
| 12 | Amanda Lices Mercury | Technical Writer Mid-Level II | $2,040 | 120 | $1,600 | 27.5% |
| 13 | Guilherme de Souza Mercury | Technical Writer Junior I | $1,300 | 35 | $960 | 35.4% |
| 14 | Marco Antonio Colucci Saturn | Technical Writer Intern I | $1,200 | 20 | $600 | 100.0% |
| Item | Monthly (USD) | Notes |
|---|---|---|
| BDR Team | $1,825 | R$10,400 @ 5.7 BRL/USD |
| HeyReach | $236 | 4 seats × $59 |
| Instantly | $97 | |
| Pipedrive | $42 | |
| Total Fixed | $2,200 | per month |
| Stage | Count | Conversion | |
|---|---|---|---|
| Total Replies | 448 | — |
|
| Positive/Neutral Replies | 301 | 67.2% |
|
| Booked Call | 10 | 3.3% |
|
| Won | 2 | 20.0% |
|
| Owner | Lost Deals | Total Activities | Avg / Deal | |
|---|---|---|---|---|
| Heitor Gode | 127 | 402 | 3.2 |
|
| Guilherme Silveira Cândido | 105 | 252 | 2.4 |
|
| Cassiano Moraes | 1 | 0 | 0.0 |
|
| Overall avg | 233 | — | 2.8 |
| Campaign | Leads | In Progress | Conn. Sent | Accepted | Accept Rate | Msg Sent | Replies | Reply Rate |
|---|---|---|---|---|---|---|---|---|
| Jobs test WEEK 2 | 887 | 562 | 129 | 3 | 2.3% | 0 | 0 | 0.0% |
| Jobs Test | 558 | 503 | 418 | 35 | 8.4% | 34 | 9 | 25.7% |
| Re-assign | CTO | 671 | 543 | 120 | 5 | 4.2% | 3 | 2 | 40.0% |
| Re-assign | CEO | 1272 | 996 | 808 | 34 | 4.2% | 57 | 9 | 25.0% |
| API Documentation Platforms | CEO | 1593 | 10 | 135 | 30 | 22.2% | 90 | 10 | 33.3% |
| Tech Documentation Platforms | CEO | 1496 | 43 | 967 | 174 | 18.0% | 668 | 50 | 26.5% |
| 2-100 CEO | Postman | 1646 | 416 | 1455 | 227 | 15.6% | 796 | 65 | 26.3% |
| Tech Documentation Platforms | CTO | 2718 | 646 | 1981 | 225 | 11.4% | 655 | 69 | 28.5% |
| API Documentation Platforms | CTO | 896 | 20 | 548 | 76 | 13.9% | 264 | 27 | 32.9% |
| 2-100 CTO | Postman | 1210 | 290 | 1025 | 101 | 9.9% | 284 | 31 | 29.0% |
| Line | Amount | Margin |
|---|---|---|
| Revenue | $248,328 | 100% |
| Cost of Sales | $120,960 | 48.7% |
| Gross Profit | $127,368 | 51.3% |
| Operating Expenses | $46,696 | 18.8% |
| Operating Profit (EBITDA) | $80,672 | 32.5% |
| Other Income | $246 | |
| Other Expenses | $7,290 | |
| Net Profit | $73,629 | 29.6% |
| Category | Amount | Share |
|---|---|---|
| General Operations | $23,344 |
50.0%
|
| Learning, Training, & Development | $10,500 |
22.5%
|
| Software - Operating Expense | $4,977 |
10.7%
|
| Independent Contractors | $4,334 |
9.3%
|
| Other Sales & Marketing | $3,513 |
7.5%
|
| Bank Fees | $22 |
0.0%
|
| Utilities | $6 |
0.0%
|
| Month | Revenue | Gross Profit | Op. Profit | Net Profit | Net Margin |
|---|---|---|---|---|---|
| 2026-04 | $84,685 | $43,600 | $31,468 | $23,342 | 27.6% |
| 2026-03 | $90,545 | $49,480 | $27,846 | $26,513 | 29.3% |
| 2026-02 | $67,907 | $28,000 | $8,225 | $8,204 | 12.1% |
| 2026-01 | $89,877 | $49,888 | $44,601 | $38,912 | 43.3% |
| 2025-12 | $69,904 | $33,153 | $14,356 | $12,241 | 17.5% |
| 2025-11 | $94,550 | $36,785 | $25,262 | $26,972 | 28.5% |